Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $98,000 | $98,000 | $98,000 | $98,000 | $98,000 | $98,000 |
1 | $100,450 | $102,900 | $105,350 | $107,800 | $110,250 | $112,700 |
2 | $102,961 | $108,045 | $113,251 | $118,580 | $124,031 | $129,605 |
3 | $105,535 | $113,447 | $121,745 | $130,438 | $139,535 | $149,046 |
4 | $108,174 | $119,120 | $130,876 | $143,482 | $156,977 | $171,403 |