Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $980 | $980 | $980 | $980 | $980 | $980 |
1 | $1,005 | $1,029 | $1,054 | $1,078 | $1,103 | $1,127 |
2 | $1,030 | $1,080 | $1,133 | $1,186 | $1,240 | $1,296 |
3 | $1,055 | $1,134 | $1,217 | $1,304 | $1,395 | $1,490 |
4 | $1,082 | $1,191 | $1,309 | $1,435 | $1,570 | $1,714 |
5 | $1,109 | $1,251 | $1,407 | $1,578 | $1,766 | $1,971 |
6 | $1,136 | $1,313 | $1,512 | $1,736 | $1,987 | $2,267 |
7 | $1,165 | $1,379 | $1,626 | $1,910 | $2,235 | $2,607 |
8 | $1,194 | $1,448 | $1,748 | $2,101 | $2,514 | $2,998 |
9 | $1,224 | $1,520 | $1,879 | $2,311 | $2,829 | $3,448 |
10 | $1,254 | $1,596 | $2,020 | $2,542 | $3,182 | $3,965 |
11 | $1,286 | $1,676 | $2,171 | $2,796 | $3,580 | $4,559 |
12 | $1,318 | $1,760 | $2,334 | $3,076 | $4,028 | $5,243 |
13 | $1,351 | $1,848 | $2,509 | $3,383 | $4,531 | $6,030 |
14 | $1,385 | $1,940 | $2,697 | $3,722 | $5,098 | $6,934 |
15 | $1,419 | $2,037 | $2,900 | $4,094 | $5,735 | $7,974 |
16 | $1,455 | $2,139 | $3,117 | $4,503 | $6,452 | $9,170 |
17 | $1,491 | $2,246 | $3,351 | $4,953 | $7,258 | $10,546 |
18 | $1,528 | $2,358 | $3,602 | $5,449 | $8,165 | $12,128 |
19 | $1,567 | $2,476 | $3,872 | $5,994 | $9,186 | $13,947 |
20 | $1,606 | $2,600 | $4,163 | $6,593 | $10,334 | $16,039 |
21 | $1,646 | $2,730 | $4,475 | $7,252 | $11,626 | $18,445 |
22 | $1,687 | $2,867 | $4,811 | $7,977 | $13,079 | $21,212 |
23 | $1,729 | $3,010 | $5,172 | $8,775 | $14,714 | $24,394 |
24 | $1,773 | $3,161 | $5,559 | $9,653 | $16,553 | $28,053 |
25 | $1,817 | $3,319 | $5,976 | $10,618 | $18,623 | $32,261 |