Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $98 | $98 | $98 | $98 | $98 | $98 |
1 | $100 | $103 | $105 | $108 | $110 | $113 |
2 | $103 | $108 | $113 | $119 | $124 | $130 |
3 | $106 | $113 | $122 | $130 | $140 | $149 |
4 | $108 | $119 | $131 | $143 | $157 | $171 |
5 | $111 | $125 | $141 | $158 | $177 | $197 |
6 | $114 | $131 | $151 | $174 | $199 | $227 |
7 | $116 | $138 | $163 | $191 | $224 | $261 |
8 | $119 | $145 | $175 | $210 | $251 | $300 |
9 | $122 | $152 | $188 | $231 | $283 | $345 |
10 | $125 | $160 | $202 | $254 | $318 | $396 |
11 | $129 | $168 | $217 | $280 | $358 | $456 |
12 | $132 | $176 | $233 | $308 | $403 | $524 |
13 | $135 | $185 | $251 | $338 | $453 | $603 |
14 | $138 | $194 | $270 | $372 | $510 | $693 |
15 | $142 | $204 | $290 | $409 | $573 | $797 |