Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $97,500 | $97,500 | $97,500 | $97,500 | $97,500 | $97,500 |
1 | $99,938 | $102,375 | $104,813 | $107,250 | $109,688 | $112,125 |
2 | $102,436 | $107,494 | $112,673 | $117,975 | $123,398 | $128,944 |
3 | $104,997 | $112,868 | $121,124 | $129,773 | $138,823 | $148,285 |
4 | $107,622 | $118,512 | $130,208 | $142,750 | $156,176 | $170,528 |
5 | $110,312 | $124,437 | $139,974 | $157,025 | $175,698 | $196,107 |