Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $97,000 | $97,000 | $97,000 | $97,000 | $97,000 | $97,000 |
1 | $99,425 | $101,850 | $104,275 | $106,700 | $109,125 | $111,550 |
2 | $101,911 | $106,943 | $112,096 | $117,370 | $122,766 | $128,283 |
3 | $104,458 | $112,290 | $120,503 | $129,107 | $138,111 | $147,525 |
4 | $107,070 | $117,904 | $129,541 | $142,018 | $155,375 | $169,654 |