Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $9,700 | $9,700 | $9,700 | $9,700 | $9,700 | $9,700 |
1 | $9,943 | $10,185 | $10,428 | $10,670 | $10,913 | $11,155 |
2 | $10,191 | $10,694 | $11,210 | $11,737 | $12,277 | $12,828 |
3 | $10,446 | $11,229 | $12,050 | $12,911 | $13,811 | $14,752 |
4 | $10,707 | $11,790 | $12,954 | $14,202 | $15,538 | $16,965 |
5 | $10,975 | $12,380 | $13,926 | $15,622 | $17,480 | $19,510 |
6 | $11,249 | $12,999 | $14,970 | $17,184 | $19,665 | $22,437 |
7 | $11,530 | $13,649 | $16,093 | $18,903 | $22,123 | $25,802 |
8 | $11,819 | $14,331 | $17,300 | $20,793 | $24,888 | $29,673 |
9 | $12,114 | $15,048 | $18,597 | $22,872 | $27,999 | $34,123 |
10 | $12,417 | $15,800 | $19,992 | $25,159 | $31,499 | $39,242 |
11 | $12,727 | $16,590 | $21,491 | $27,675 | $35,436 | $45,128 |
12 | $13,045 | $17,420 | $23,103 | $30,443 | $39,866 | $51,897 |
13 | $13,372 | $18,291 | $24,836 | $33,487 | $44,849 | $59,682 |
14 | $13,706 | $19,205 | $26,699 | $36,836 | $50,455 | $68,634 |
15 | $14,048 | $20,166 | $28,701 | $40,519 | $56,762 | $78,929 |