Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $96,000 | $96,000 | $96,000 | $96,000 | $96,000 | $96,000 |
1 | $98,400 | $100,800 | $103,200 | $105,600 | $108,000 | $110,400 |
2 | $100,860 | $105,840 | $110,940 | $116,160 | $121,500 | $126,960 |
3 | $103,382 | $111,132 | $119,261 | $127,776 | $136,688 | $146,004 |