Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $960 | $960 | $960 | $960 | $960 | $960 |
1 | $984 | $1,008 | $1,032 | $1,056 | $1,080 | $1,104 |
2 | $1,009 | $1,058 | $1,109 | $1,162 | $1,215 | $1,270 |
3 | $1,034 | $1,111 | $1,193 | $1,278 | $1,367 | $1,460 |
4 | $1,060 | $1,167 | $1,282 | $1,406 | $1,538 | $1,679 |
5 | $1,086 | $1,225 | $1,378 | $1,546 | $1,730 | $1,931 |
6 | $1,113 | $1,286 | $1,482 | $1,701 | $1,946 | $2,221 |
7 | $1,141 | $1,351 | $1,593 | $1,871 | $2,189 | $2,554 |
8 | $1,170 | $1,418 | $1,712 | $2,058 | $2,463 | $2,937 |
9 | $1,199 | $1,489 | $1,841 | $2,264 | $2,771 | $3,377 |
10 | $1,229 | $1,564 | $1,979 | $2,490 | $3,117 | $3,884 |
11 | $1,260 | $1,642 | $2,127 | $2,739 | $3,507 | $4,466 |
12 | $1,291 | $1,724 | $2,287 | $3,013 | $3,945 | $5,136 |
13 | $1,323 | $1,810 | $2,458 | $3,314 | $4,439 | $5,907 |
14 | $1,356 | $1,901 | $2,642 | $3,646 | $4,994 | $6,793 |
15 | $1,390 | $1,996 | $2,841 | $4,010 | $5,618 | $7,812 |
16 | $1,425 | $2,096 | $3,054 | $4,411 | $6,320 | $8,983 |
17 | $1,461 | $2,200 | $3,283 | $4,852 | $7,110 | $10,331 |
18 | $1,497 | $2,310 | $3,529 | $5,338 | $7,999 | $11,880 |
19 | $1,535 | $2,426 | $3,793 | $5,871 | $8,998 | $13,663 |
20 | $1,573 | $2,547 | $4,078 | $6,458 | $10,123 | $15,712 |
21 | $1,612 | $2,675 | $4,384 | $7,104 | $11,389 | $18,069 |
22 | $1,653 | $2,808 | $4,713 | $7,815 | $12,812 | $20,779 |
23 | $1,694 | $2,949 | $5,066 | $8,596 | $14,414 | $23,896 |
24 | $1,736 | $3,096 | $5,446 | $9,456 | $16,216 | $27,480 |
25 | $1,780 | $3,251 | $5,854 | $10,401 | $18,242 | $31,602 |
26 | $1,824 | $3,413 | $6,293 | $11,441 | $20,523 | $36,343 |
27 | $1,870 | $3,584 | $6,765 | $12,586 | $23,088 | $41,794 |
28 | $1,917 | $3,763 | $7,273 | $13,844 | $25,974 | $48,063 |
29 | $1,965 | $3,951 | $7,818 | $15,229 | $29,221 | $55,272 |
30 | $2,014 | $4,149 | $8,405 | $16,751 | $32,874 | $63,563 |