Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $960 | $960 | $960 | $960 | $960 | $960 |
1 | $984 | $1,008 | $1,032 | $1,056 | $1,080 | $1,104 |
2 | $1,009 | $1,058 | $1,109 | $1,162 | $1,215 | $1,270 |
3 | $1,034 | $1,111 | $1,193 | $1,278 | $1,367 | $1,460 |
4 | $1,060 | $1,167 | $1,282 | $1,406 | $1,538 | $1,679 |
5 | $1,086 | $1,225 | $1,378 | $1,546 | $1,730 | $1,931 |
6 | $1,113 | $1,286 | $1,482 | $1,701 | $1,946 | $2,221 |
7 | $1,141 | $1,351 | $1,593 | $1,871 | $2,189 | $2,554 |
8 | $1,170 | $1,418 | $1,712 | $2,058 | $2,463 | $2,937 |
9 | $1,199 | $1,489 | $1,841 | $2,264 | $2,771 | $3,377 |
10 | $1,229 | $1,564 | $1,979 | $2,490 | $3,117 | $3,884 |
11 | $1,260 | $1,642 | $2,127 | $2,739 | $3,507 | $4,466 |
12 | $1,291 | $1,724 | $2,287 | $3,013 | $3,945 | $5,136 |
13 | $1,323 | $1,810 | $2,458 | $3,314 | $4,439 | $5,907 |
14 | $1,356 | $1,901 | $2,642 | $3,646 | $4,994 | $6,793 |
15 | $1,390 | $1,996 | $2,841 | $4,010 | $5,618 | $7,812 |