Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 |
1 | $9,737,500 | $9,975,000 | $10,212,500 | $10,450,000 | $10,687,500 | $10,925,000 |
2 | $9,980,938 | $10,473,750 | $10,978,438 | $11,495,000 | $12,023,438 | $12,563,750 |