Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $95,000 | $95,000 | $95,000 | $95,000 | $95,000 | $95,000 |
1 | $97,375 | $99,750 | $102,125 | $104,500 | $106,875 | $109,250 |
2 | $99,809 | $104,738 | $109,784 | $114,950 | $120,234 | $125,638 |
3 | $102,305 | $109,974 | $118,018 | $126,445 | $135,264 | $144,483 |