Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $9,500 | $9,500 | $9,500 | $9,500 | $9,500 | $9,500 |
1 | $9,738 | $9,975 | $10,213 | $10,450 | $10,688 | $10,925 |
2 | $9,981 | $10,474 | $10,978 | $11,495 | $12,023 | $12,564 |
3 | $10,230 | $10,997 | $11,802 | $12,645 | $13,526 | $14,448 |
4 | $10,486 | $11,547 | $12,687 | $13,909 | $15,217 | $16,616 |
5 | $10,748 | $12,125 | $13,638 | $15,300 | $17,119 | $19,108 |
6 | $11,017 | $12,731 | $14,661 | $16,830 | $19,259 | $21,974 |
7 | $11,293 | $13,367 | $15,761 | $18,513 | $21,667 | $25,270 |
8 | $11,575 | $14,036 | $16,943 | $20,364 | $24,375 | $29,061 |
9 | $11,864 | $14,738 | $18,214 | $22,401 | $27,422 | $33,420 |
10 | $12,161 | $15,474 | $19,580 | $24,641 | $30,850 | $38,433 |
11 | $12,465 | $16,248 | $21,048 | $27,105 | $34,706 | $44,198 |
12 | $12,776 | $17,061 | $22,627 | $29,815 | $39,044 | $50,827 |
13 | $13,096 | $17,914 | $24,324 | $32,797 | $43,924 | $58,451 |
14 | $13,423 | $18,809 | $26,148 | $36,076 | $49,415 | $67,219 |
15 | $13,759 | $19,750 | $28,109 | $39,684 | $55,592 | $77,302 |