Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $950 | $950 | $950 | $950 | $950 | $950 |
1 | $974 | $998 | $1,021 | $1,045 | $1,069 | $1,093 |
2 | $998 | $1,047 | $1,098 | $1,150 | $1,202 | $1,256 |
3 | $1,023 | $1,100 | $1,180 | $1,264 | $1,353 | $1,445 |
4 | $1,049 | $1,155 | $1,269 | $1,391 | $1,522 | $1,662 |
5 | $1,075 | $1,212 | $1,364 | $1,530 | $1,712 | $1,911 |