Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $95 | $95 | $95 | $95 | $95 | $95 |
1 | $97 | $100 | $102 | $105 | $107 | $109 |
2 | $100 | $105 | $110 | $115 | $120 | $126 |
3 | $102 | $110 | $118 | $126 | $135 | $144 |
4 | $105 | $115 | $127 | $139 | $152 | $166 |
5 | $107 | $121 | $136 | $153 | $171 | $191 |
6 | $110 | $127 | $147 | $168 | $193 | $220 |
7 | $113 | $134 | $158 | $185 | $217 | $253 |
8 | $116 | $140 | $169 | $204 | $244 | $291 |
9 | $119 | $147 | $182 | $224 | $274 | $334 |
10 | $122 | $155 | $196 | $246 | $308 | $384 |
11 | $125 | $162 | $210 | $271 | $347 | $442 |
12 | $128 | $171 | $226 | $298 | $390 | $508 |
13 | $131 | $179 | $243 | $328 | $439 | $585 |
14 | $134 | $188 | $261 | $361 | $494 | $672 |
15 | $138 | $197 | $281 | $397 | $556 | $773 |