Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $94,000 | $94,000 | $94,000 | $94,000 | $94,000 | $94,000 |
1 | $96,350 | $98,700 | $101,050 | $103,400 | $105,750 | $108,100 |
2 | $98,759 | $103,635 | $108,629 | $113,740 | $118,969 | $124,315 |
3 | $101,228 | $108,817 | $116,776 | $125,114 | $133,840 | $142,962 |