Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $9,400 | $9,400 | $9,400 | $9,400 | $9,400 | $9,400 |
1 | $9,635 | $9,870 | $10,105 | $10,340 | $10,575 | $10,810 |
2 | $9,876 | $10,364 | $10,863 | $11,374 | $11,897 | $12,432 |
3 | $10,123 | $10,882 | $11,678 | $12,511 | $13,384 | $14,296 |
4 | $10,376 | $11,426 | $12,553 | $13,763 | $15,057 | $16,441 |
5 | $10,635 | $11,997 | $13,495 | $15,139 | $16,939 | $18,907 |
6 | $10,901 | $12,597 | $14,507 | $16,653 | $19,056 | $21,743 |
7 | $11,174 | $13,227 | $15,595 | $18,318 | $21,439 | $25,004 |
8 | $11,453 | $13,888 | $16,765 | $20,150 | $24,118 | $28,755 |
9 | $11,739 | $14,582 | $18,022 | $22,165 | $27,133 | $33,068 |
10 | $12,033 | $15,312 | $19,374 | $24,381 | $30,525 | $38,028 |
11 | $12,334 | $16,077 | $20,827 | $26,819 | $34,340 | $43,732 |
12 | $12,642 | $16,881 | $22,389 | $29,501 | $38,633 | $50,292 |
13 | $12,958 | $17,725 | $24,068 | $32,451 | $43,462 | $57,836 |
14 | $13,282 | $18,611 | $25,873 | $35,696 | $48,895 | $66,512 |
15 | $13,614 | $19,542 | $27,813 | $39,266 | $55,007 | $76,488 |
16 | $13,954 | $20,519 | $29,899 | $43,193 | $61,883 | $87,962 |
17 | $14,303 | $21,545 | $32,142 | $47,512 | $69,618 | $101,156 |
18 | $14,661 | $22,622 | $34,553 | $52,263 | $78,320 | $116,329 |
19 | $15,027 | $23,753 | $37,144 | $57,490 | $88,110 | $133,779 |
20 | $15,403 | $24,941 | $39,930 | $63,238 | $99,124 | $153,845 |
21 | $15,788 | $26,188 | $42,925 | $69,562 | $111,514 | $176,922 |
22 | $16,183 | $27,497 | $46,144 | $76,519 | $125,454 | $203,461 |
23 | $16,587 | $28,872 | $49,605 | $84,170 | $141,135 | $233,980 |
24 | $17,002 | $30,316 | $53,325 | $92,587 | $158,777 | $269,077 |
25 | $17,427 | $31,832 | $57,324 | $101,846 | $178,624 | $309,438 |