Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $9,300 | $9,300 | $9,300 | $9,300 | $9,300 | $9,300 |
1 | $9,533 | $9,765 | $9,998 | $10,230 | $10,463 | $10,695 |
2 | $9,771 | $10,253 | $10,747 | $11,253 | $11,770 | $12,299 |
3 | $10,015 | $10,766 | $11,553 | $12,378 | $13,242 | $14,144 |
4 | $10,265 | $11,304 | $12,420 | $13,616 | $14,897 | $16,266 |