Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $9,300 | $9,300 | $9,300 | $9,300 | $9,300 | $9,300 |
1 | $9,533 | $9,765 | $9,998 | $10,230 | $10,463 | $10,695 |
2 | $9,771 | $10,253 | $10,747 | $11,253 | $11,770 | $12,299 |
3 | $10,015 | $10,766 | $11,553 | $12,378 | $13,242 | $14,144 |
4 | $10,265 | $11,304 | $12,420 | $13,616 | $14,897 | $16,266 |
5 | $10,522 | $11,869 | $13,351 | $14,978 | $16,759 | $18,706 |
6 | $10,785 | $12,463 | $14,353 | $16,476 | $18,854 | $21,511 |
7 | $11,055 | $13,086 | $15,429 | $18,123 | $21,210 | $24,738 |
8 | $11,331 | $13,740 | $16,586 | $19,935 | $23,862 | $28,449 |
9 | $11,614 | $14,427 | $17,830 | $21,929 | $26,845 | $32,716 |
10 | $11,905 | $15,149 | $19,168 | $24,122 | $30,200 | $37,624 |