Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $930 | $930 | $930 | $930 | $930 | $930 |
1 | $953 | $977 | $1,000 | $1,023 | $1,046 | $1,070 |
2 | $977 | $1,025 | $1,075 | $1,125 | $1,177 | $1,230 |
3 | $1,002 | $1,077 | $1,155 | $1,238 | $1,324 | $1,414 |
4 | $1,027 | $1,130 | $1,242 | $1,362 | $1,490 | $1,627 |
5 | $1,052 | $1,187 | $1,335 | $1,498 | $1,676 | $1,871 |