Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $92,000 | $92,000 | $92,000 | $92,000 | $92,000 | $92,000 |
1 | $94,300 | $96,600 | $98,900 | $101,200 | $103,500 | $105,800 |
2 | $96,658 | $101,430 | $106,318 | $111,320 | $116,438 | $121,670 |
3 | $99,074 | $106,502 | $114,291 | $122,452 | $130,992 | $139,921 |
4 | $101,551 | $111,827 | $122,863 | $134,697 | $147,366 | $160,909 |