Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $920 | $920 | $920 | $920 | $920 | $920 |
1 | $943 | $966 | $989 | $1,012 | $1,035 | $1,058 |
2 | $967 | $1,014 | $1,063 | $1,113 | $1,164 | $1,217 |
3 | $991 | $1,065 | $1,143 | $1,225 | $1,310 | $1,399 |
4 | $1,016 | $1,118 | $1,229 | $1,347 | $1,474 | $1,609 |
5 | $1,041 | $1,174 | $1,321 | $1,482 | $1,658 | $1,850 |