Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $920 | $920 | $920 | $920 | $920 | $920 |
1 | $943 | $966 | $989 | $1,012 | $1,035 | $1,058 |
2 | $967 | $1,014 | $1,063 | $1,113 | $1,164 | $1,217 |
3 | $991 | $1,065 | $1,143 | $1,225 | $1,310 | $1,399 |
4 | $1,016 | $1,118 | $1,229 | $1,347 | $1,474 | $1,609 |
5 | $1,041 | $1,174 | $1,321 | $1,482 | $1,658 | $1,850 |
6 | $1,067 | $1,233 | $1,420 | $1,630 | $1,865 | $2,128 |
7 | $1,094 | $1,295 | $1,526 | $1,793 | $2,098 | $2,447 |
8 | $1,121 | $1,359 | $1,641 | $1,972 | $2,361 | $2,814 |
9 | $1,149 | $1,427 | $1,764 | $2,169 | $2,656 | $3,236 |
10 | $1,178 | $1,499 | $1,896 | $2,386 | $2,988 | $3,722 |
11 | $1,207 | $1,574 | $2,038 | $2,625 | $3,361 | $4,280 |
12 | $1,237 | $1,652 | $2,191 | $2,887 | $3,781 | $4,922 |
13 | $1,268 | $1,735 | $2,356 | $3,176 | $4,254 | $5,661 |
14 | $1,300 | $1,822 | $2,532 | $3,494 | $4,785 | $6,510 |
15 | $1,332 | $1,913 | $2,722 | $3,843 | $5,384 | $7,486 |
16 | $1,366 | $2,008 | $2,926 | $4,227 | $6,057 | $8,609 |
17 | $1,400 | $2,109 | $3,146 | $4,650 | $6,814 | $9,900 |
18 | $1,435 | $2,214 | $3,382 | $5,115 | $7,665 | $11,385 |
19 | $1,471 | $2,325 | $3,635 | $5,627 | $8,624 | $13,093 |
20 | $1,508 | $2,441 | $3,908 | $6,189 | $9,701 | $15,057 |
21 | $1,545 | $2,563 | $4,201 | $6,808 | $10,914 | $17,316 |
22 | $1,584 | $2,691 | $4,516 | $7,489 | $12,278 | $19,913 |
23 | $1,623 | $2,826 | $4,855 | $8,238 | $13,813 | $22,900 |
24 | $1,664 | $2,967 | $5,219 | $9,062 | $15,540 | $26,335 |
25 | $1,706 | $3,115 | $5,610 | $9,968 | $17,482 | $30,285 |
26 | $1,748 | $3,271 | $6,031 | $10,965 | $19,668 | $34,828 |
27 | $1,792 | $3,435 | $6,484 | $12,061 | $22,126 | $40,052 |
28 | $1,837 | $3,607 | $6,970 | $13,267 | $24,892 | $46,060 |
29 | $1,883 | $3,787 | $7,493 | $14,594 | $28,003 | $52,969 |
30 | $1,930 | $3,976 | $8,055 | $16,053 | $31,504 | $60,915 |