Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $920 | $920 | $920 | $920 | $920 | $920 |
1 | $943 | $966 | $989 | $1,012 | $1,035 | $1,058 |
2 | $967 | $1,014 | $1,063 | $1,113 | $1,164 | $1,217 |
3 | $991 | $1,065 | $1,143 | $1,225 | $1,310 | $1,399 |
4 | $1,016 | $1,118 | $1,229 | $1,347 | $1,474 | $1,609 |
5 | $1,041 | $1,174 | $1,321 | $1,482 | $1,658 | $1,850 |
6 | $1,067 | $1,233 | $1,420 | $1,630 | $1,865 | $2,128 |
7 | $1,094 | $1,295 | $1,526 | $1,793 | $2,098 | $2,447 |
8 | $1,121 | $1,359 | $1,641 | $1,972 | $2,361 | $2,814 |
9 | $1,149 | $1,427 | $1,764 | $2,169 | $2,656 | $3,236 |
10 | $1,178 | $1,499 | $1,896 | $2,386 | $2,988 | $3,722 |