Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $91,500 | $91,500 | $91,500 | $91,500 | $91,500 | $91,500 |
1 | $93,788 | $96,075 | $98,363 | $100,650 | $102,938 | $105,225 |
2 | $96,132 | $100,879 | $105,740 | $110,715 | $115,805 | $121,009 |
3 | $98,535 | $105,923 | $113,670 | $121,787 | $130,280 | $139,160 |
4 | $100,999 | $111,219 | $122,195 | $133,965 | $146,565 | $160,034 |