Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $9,100 | $9,100 | $9,100 | $9,100 | $9,100 | $9,100 |
1 | $9,328 | $9,555 | $9,783 | $10,010 | $10,238 | $10,465 |
2 | $9,561 | $10,033 | $10,516 | $11,011 | $11,517 | $12,035 |
3 | $9,800 | $10,534 | $11,305 | $12,112 | $12,957 | $13,840 |
4 | $10,045 | $11,061 | $12,153 | $13,323 | $14,576 | $15,916 |