Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $910 | $910 | $910 | $910 | $910 | $910 |
1 | $933 | $956 | $978 | $1,001 | $1,024 | $1,047 |
2 | $956 | $1,003 | $1,052 | $1,101 | $1,152 | $1,203 |
3 | $980 | $1,053 | $1,130 | $1,211 | $1,296 | $1,384 |
4 | $1,004 | $1,106 | $1,215 | $1,332 | $1,458 | $1,592 |
5 | $1,030 | $1,161 | $1,306 | $1,466 | $1,640 | $1,830 |
6 | $1,055 | $1,219 | $1,404 | $1,612 | $1,845 | $2,105 |
7 | $1,082 | $1,280 | $1,510 | $1,773 | $2,075 | $2,421 |
8 | $1,109 | $1,344 | $1,623 | $1,951 | $2,335 | $2,784 |
9 | $1,136 | $1,412 | $1,745 | $2,146 | $2,627 | $3,201 |
10 | $1,165 | $1,482 | $1,876 | $2,360 | $2,955 | $3,681 |
11 | $1,194 | $1,556 | $2,016 | $2,596 | $3,324 | $4,234 |
12 | $1,224 | $1,634 | $2,167 | $2,856 | $3,740 | $4,869 |
13 | $1,254 | $1,716 | $2,330 | $3,142 | $4,208 | $5,599 |
14 | $1,286 | $1,802 | $2,505 | $3,456 | $4,733 | $6,439 |
15 | $1,318 | $1,892 | $2,693 | $3,801 | $5,325 | $7,405 |
16 | $1,351 | $1,986 | $2,895 | $4,181 | $5,991 | $8,515 |
17 | $1,385 | $2,086 | $3,112 | $4,600 | $6,740 | $9,793 |
18 | $1,419 | $2,190 | $3,345 | $5,060 | $7,582 | $11,262 |
19 | $1,455 | $2,300 | $3,596 | $5,565 | $8,530 | $12,951 |
20 | $1,491 | $2,415 | $3,866 | $6,122 | $9,596 | $14,894 |