Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $91 | $91 | $91 | $91 | $91 | $91 |
1 | $93 | $96 | $98 | $100 | $102 | $105 |
2 | $96 | $100 | $105 | $110 | $115 | $120 |
3 | $98 | $105 | $113 | $121 | $130 | $138 |
4 | $100 | $111 | $122 | $133 | $146 | $159 |
5 | $103 | $116 | $131 | $147 | $164 | $183 |
6 | $106 | $122 | $140 | $161 | $184 | $210 |
7 | $108 | $128 | $151 | $177 | $208 | $242 |
8 | $111 | $134 | $162 | $195 | $233 | $278 |
9 | $114 | $141 | $174 | $215 | $263 | $320 |
10 | $116 | $148 | $188 | $236 | $296 | $368 |
11 | $119 | $156 | $202 | $260 | $332 | $423 |
12 | $122 | $163 | $217 | $286 | $374 | $487 |
13 | $125 | $172 | $233 | $314 | $421 | $560 |
14 | $129 | $180 | $250 | $346 | $473 | $644 |
15 | $132 | $189 | $269 | $380 | $533 | $740 |
16 | $135 | $199 | $289 | $418 | $599 | $852 |
17 | $138 | $209 | $311 | $460 | $674 | $979 |
18 | $142 | $219 | $334 | $506 | $758 | $1,126 |
19 | $145 | $230 | $360 | $557 | $853 | $1,295 |
20 | $149 | $241 | $387 | $612 | $960 | $1,489 |