Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $90,000 | $90,000 | $90,000 | $90,000 | $90,000 | $90,000 |
1 | $92,250 | $94,500 | $96,750 | $99,000 | $101,250 | $103,500 |
2 | $94,556 | $99,225 | $104,006 | $108,900 | $113,906 | $119,025 |
3 | $96,920 | $104,186 | $111,807 | $119,790 | $128,145 | $136,879 |
4 | $99,343 | $109,396 | $120,192 | $131,769 | $144,163 | $157,411 |