Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $900 | $900 | $900 | $900 | $900 | $900 |
1 | $923 | $945 | $968 | $990 | $1,013 | $1,035 |
2 | $946 | $992 | $1,040 | $1,089 | $1,139 | $1,190 |
3 | $969 | $1,042 | $1,118 | $1,198 | $1,281 | $1,369 |
4 | $993 | $1,094 | $1,202 | $1,318 | $1,442 | $1,574 |
5 | $1,018 | $1,149 | $1,292 | $1,449 | $1,622 | $1,810 |
6 | $1,044 | $1,206 | $1,389 | $1,594 | $1,825 | $2,082 |
7 | $1,070 | $1,266 | $1,493 | $1,754 | $2,053 | $2,394 |
8 | $1,097 | $1,330 | $1,605 | $1,929 | $2,309 | $2,753 |
9 | $1,124 | $1,396 | $1,726 | $2,122 | $2,598 | $3,166 |
10 | $1,152 | $1,466 | $1,855 | $2,334 | $2,923 | $3,641 |
11 | $1,181 | $1,539 | $1,994 | $2,568 | $3,288 | $4,187 |
12 | $1,210 | $1,616 | $2,144 | $2,825 | $3,699 | $4,815 |
13 | $1,241 | $1,697 | $2,304 | $3,107 | $4,161 | $5,538 |
14 | $1,272 | $1,782 | $2,477 | $3,418 | $4,681 | $6,368 |
15 | $1,303 | $1,871 | $2,663 | $3,760 | $5,267 | $7,323 |
16 | $1,336 | $1,965 | $2,863 | $4,135 | $5,925 | $8,422 |
17 | $1,369 | $2,063 | $3,077 | $4,549 | $6,666 | $9,685 |
18 | $1,404 | $2,166 | $3,308 | $5,004 | $7,499 | $11,138 |
19 | $1,439 | $2,274 | $3,556 | $5,504 | $8,436 | $12,809 |
20 | $1,475 | $2,388 | $3,823 | $6,055 | $9,491 | $14,730 |