Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $9 | $9 | $9 | $9 | $9 | $9 |
1 | $9 | $9 | $10 | $10 | $10 | $10 |
2 | $9 | $10 | $10 | $11 | $11 | $12 |
3 | $10 | $10 | $11 | $12 | $13 | $14 |
4 | $10 | $11 | $12 | $13 | $14 | $16 |
5 | $10 | $11 | $13 | $14 | $16 | $18 |
6 | $10 | $12 | $14 | $16 | $18 | $21 |
7 | $11 | $13 | $15 | $18 | $21 | $24 |
8 | $11 | $13 | $16 | $19 | $23 | $28 |
9 | $11 | $14 | $17 | $21 | $26 | $32 |
10 | $12 | $15 | $19 | $23 | $29 | $36 |
11 | $12 | $15 | $20 | $26 | $33 | $42 |
12 | $12 | $16 | $21 | $28 | $37 | $48 |
13 | $12 | $17 | $23 | $31 | $42 | $55 |
14 | $13 | $18 | $25 | $34 | $47 | $64 |
15 | $13 | $19 | $27 | $38 | $53 | $73 |
16 | $13 | $20 | $29 | $41 | $59 | $84 |
17 | $14 | $21 | $31 | $45 | $67 | $97 |
18 | $14 | $22 | $33 | $50 | $75 | $111 |
19 | $14 | $23 | $36 | $55 | $84 | $128 |
20 | $15 | $24 | $38 | $61 | $95 | $147 |
21 | $15 | $25 | $41 | $67 | $107 | $169 |
22 | $15 | $26 | $44 | $73 | $120 | $195 |
23 | $16 | $28 | $47 | $81 | $135 | $224 |
24 | $16 | $29 | $51 | $89 | $152 | $258 |
25 | $17 | $30 | $55 | $98 | $171 | $296 |
26 | $17 | $32 | $59 | $107 | $192 | $341 |
27 | $18 | $34 | $63 | $118 | $216 | $392 |
28 | $18 | $35 | $68 | $130 | $244 | $451 |
29 | $18 | $37 | $73 | $143 | $274 | $518 |
30 | $19 | $39 | $79 | $157 | $308 | $596 |