Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $89,500 | $89,500 | $89,500 | $89,500 | $89,500 | $89,500 |
1 | $91,738 | $93,975 | $96,213 | $98,450 | $100,688 | $102,925 |
2 | $94,031 | $98,674 | $103,428 | $108,295 | $113,273 | $118,364 |
3 | $96,382 | $103,607 | $111,186 | $119,125 | $127,433 | $136,118 |