Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $890 | $890 | $890 | $890 | $890 | $890 |
1 | $912 | $935 | $957 | $979 | $1,001 | $1,024 |
2 | $935 | $981 | $1,029 | $1,077 | $1,126 | $1,177 |
3 | $958 | $1,030 | $1,106 | $1,185 | $1,267 | $1,354 |
4 | $982 | $1,082 | $1,189 | $1,303 | $1,426 | $1,557 |
5 | $1,007 | $1,136 | $1,278 | $1,433 | $1,604 | $1,790 |
6 | $1,032 | $1,193 | $1,374 | $1,577 | $1,804 | $2,059 |
7 | $1,058 | $1,252 | $1,477 | $1,734 | $2,030 | $2,367 |
8 | $1,084 | $1,315 | $1,587 | $1,908 | $2,284 | $2,723 |
9 | $1,111 | $1,381 | $1,706 | $2,099 | $2,569 | $3,131 |
10 | $1,139 | $1,450 | $1,834 | $2,308 | $2,890 | $3,601 |
11 | $1,168 | $1,522 | $1,972 | $2,539 | $3,251 | $4,141 |
12 | $1,197 | $1,598 | $2,120 | $2,793 | $3,658 | $4,762 |
13 | $1,227 | $1,678 | $2,279 | $3,073 | $4,115 | $5,476 |
14 | $1,258 | $1,762 | $2,450 | $3,380 | $4,629 | $6,297 |
15 | $1,289 | $1,850 | $2,633 | $3,718 | $5,208 | $7,242 |
16 | $1,321 | $1,943 | $2,831 | $4,090 | $5,859 | $8,328 |
17 | $1,354 | $2,040 | $3,043 | $4,498 | $6,591 | $9,578 |
18 | $1,388 | $2,142 | $3,271 | $4,948 | $7,415 | $11,014 |
19 | $1,423 | $2,249 | $3,517 | $5,443 | $8,342 | $12,666 |
20 | $1,458 | $2,361 | $3,781 | $5,987 | $9,385 | $14,566 |
21 | $1,495 | $2,480 | $4,064 | $6,586 | $10,558 | $16,751 |
22 | $1,532 | $2,603 | $4,369 | $7,245 | $11,878 | $19,264 |
23 | $1,571 | $2,734 | $4,697 | $7,969 | $13,363 | $22,153 |
24 | $1,610 | $2,870 | $5,049 | $8,766 | $15,033 | $25,476 |
25 | $1,650 | $3,014 | $5,428 | $9,643 | $16,912 | $29,298 |
26 | $1,691 | $3,165 | $5,835 | $10,607 | $19,026 | $33,693 |
27 | $1,734 | $3,323 | $6,272 | $11,668 | $21,405 | $38,746 |
28 | $1,777 | $3,489 | $6,743 | $12,835 | $24,080 | $44,558 |
29 | $1,821 | $3,663 | $7,248 | $14,118 | $27,090 | $51,242 |
30 | $1,867 | $3,847 | $7,792 | $15,530 | $30,477 | $58,928 |