Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $88,500 | $88,500 | $88,500 | $88,500 | $88,500 | $88,500 |
1 | $90,713 | $92,925 | $95,138 | $97,350 | $99,563 | $101,775 |
2 | $92,980 | $97,571 | $102,273 | $107,085 | $112,008 | $117,041 |
3 | $95,305 | $102,450 | $109,943 | $117,794 | $126,009 | $134,597 |
4 | $97,687 | $107,572 | $118,189 | $129,573 | $141,760 | $154,787 |