Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $880 | $880 | $880 | $880 | $880 | $880 |
1 | $902 | $924 | $946 | $968 | $990 | $1,012 |
2 | $925 | $970 | $1,017 | $1,065 | $1,114 | $1,164 |
3 | $948 | $1,019 | $1,093 | $1,171 | $1,253 | $1,338 |
4 | $971 | $1,070 | $1,175 | $1,288 | $1,410 | $1,539 |
5 | $996 | $1,123 | $1,263 | $1,417 | $1,586 | $1,770 |
6 | $1,021 | $1,179 | $1,358 | $1,559 | $1,784 | $2,035 |
7 | $1,046 | $1,238 | $1,460 | $1,715 | $2,007 | $2,341 |
8 | $1,072 | $1,300 | $1,569 | $1,886 | $2,258 | $2,692 |
9 | $1,099 | $1,365 | $1,687 | $2,075 | $2,540 | $3,096 |
10 | $1,126 | $1,433 | $1,814 | $2,282 | $2,858 | $3,560 |
11 | $1,155 | $1,505 | $1,950 | $2,511 | $3,215 | $4,094 |
12 | $1,184 | $1,580 | $2,096 | $2,762 | $3,617 | $4,708 |
13 | $1,213 | $1,659 | $2,253 | $3,038 | $4,069 | $5,414 |
14 | $1,243 | $1,742 | $2,422 | $3,342 | $4,577 | $6,227 |
15 | $1,275 | $1,829 | $2,604 | $3,676 | $5,150 | $7,161 |