Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $87,500 | $87,500 | $87,500 | $87,500 | $87,500 | $87,500 |
1 | $89,688 | $91,875 | $94,063 | $96,250 | $98,438 | $100,625 |
2 | $91,930 | $96,469 | $101,117 | $105,875 | $110,742 | $115,719 |
3 | $94,228 | $101,292 | $108,701 | $116,463 | $124,585 | $133,077 |
4 | $96,584 | $106,357 | $116,854 | $128,109 | $140,158 | $153,038 |