Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $87,500 | $87,500 | $87,500 | $87,500 | $87,500 | $87,500 |
1 | $89,688 | $91,875 | $94,063 | $96,250 | $98,438 | $100,625 |
2 | $91,930 | $96,469 | $101,117 | $105,875 | $110,742 | $115,719 |
3 | $94,228 | $101,292 | $108,701 | $116,463 | $124,585 | $133,077 |
4 | $96,584 | $106,357 | $116,854 | $128,109 | $140,158 | $153,038 |
5 | $98,998 | $111,675 | $125,618 | $140,920 | $157,678 | $175,994 |
6 | $101,473 | $117,258 | $135,039 | $155,012 | $177,388 | $202,393 |
7 | $104,010 | $123,121 | $145,167 | $170,513 | $199,561 | $232,752 |
8 | $106,610 | $129,277 | $156,054 | $187,564 | $224,506 | $267,665 |
9 | $109,276 | $135,741 | $167,758 | $206,320 | $252,569 | $307,814 |
10 | $112,007 | $142,528 | $180,340 | $226,952 | $284,141 | $353,986 |