Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $8,700 | $8,700 | $8,700 | $8,700 | $8,700 | $8,700 |
1 | $8,918 | $9,135 | $9,353 | $9,570 | $9,788 | $10,005 |
2 | $9,140 | $9,592 | $10,054 | $10,527 | $11,011 | $11,506 |
3 | $9,369 | $10,071 | $10,808 | $11,580 | $12,387 | $13,232 |
4 | $9,603 | $10,575 | $11,619 | $12,738 | $13,936 | $15,216 |
5 | $9,843 | $11,104 | $12,490 | $14,011 | $15,678 | $17,499 |
6 | $10,089 | $11,659 | $13,427 | $15,413 | $17,637 | $20,124 |
7 | $10,342 | $12,242 | $14,434 | $16,954 | $19,842 | $23,142 |
8 | $10,600 | $12,854 | $15,516 | $18,649 | $22,322 | $26,613 |
9 | $10,865 | $13,497 | $16,680 | $20,514 | $25,113 | $30,606 |
10 | $11,137 | $14,171 | $17,931 | $22,566 | $28,252 | $35,196 |
11 | $11,415 | $14,880 | $19,276 | $24,822 | $31,783 | $40,476 |
12 | $11,701 | $15,624 | $20,721 | $27,304 | $35,756 | $46,547 |
13 | $11,993 | $16,405 | $22,276 | $30,035 | $40,226 | $53,529 |
14 | $12,293 | $17,225 | $23,946 | $33,038 | $45,254 | $61,559 |
15 | $12,600 | $18,087 | $25,742 | $36,342 | $50,910 | $70,792 |
16 | $12,915 | $18,991 | $27,673 | $39,976 | $57,274 | $81,411 |
17 | $13,238 | $19,941 | $29,748 | $43,974 | $64,434 | $93,623 |
18 | $13,569 | $20,938 | $31,979 | $48,371 | $72,488 | $107,666 |
19 | $13,908 | $21,984 | $34,378 | $53,208 | $81,549 | $123,816 |
20 | $14,256 | $23,084 | $36,956 | $58,529 | $91,742 | $142,389 |
21 | $14,612 | $24,238 | $39,728 | $64,382 | $103,210 | $163,747 |
22 | $14,978 | $25,450 | $42,708 | $70,820 | $116,111 | $188,309 |
23 | $15,352 | $26,722 | $45,911 | $77,902 | $130,625 | $216,556 |
24 | $15,736 | $28,058 | $49,354 | $85,693 | $146,953 | $249,039 |
25 | $16,129 | $29,461 | $53,056 | $94,262 | $165,323 | $286,395 |