Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $8,700 | $8,700 | $8,700 | $8,700 | $8,700 | $8,700 |
1 | $8,918 | $9,135 | $9,353 | $9,570 | $9,788 | $10,005 |
2 | $9,140 | $9,592 | $10,054 | $10,527 | $11,011 | $11,506 |
3 | $9,369 | $10,071 | $10,808 | $11,580 | $12,387 | $13,232 |
4 | $9,603 | $10,575 | $11,619 | $12,738 | $13,936 | $15,216 |
5 | $9,843 | $11,104 | $12,490 | $14,011 | $15,678 | $17,499 |
6 | $10,089 | $11,659 | $13,427 | $15,413 | $17,637 | $20,124 |
7 | $10,342 | $12,242 | $14,434 | $16,954 | $19,842 | $23,142 |
8 | $10,600 | $12,854 | $15,516 | $18,649 | $22,322 | $26,613 |
9 | $10,865 | $13,497 | $16,680 | $20,514 | $25,113 | $30,606 |
10 | $11,137 | $14,171 | $17,931 | $22,566 | $28,252 | $35,196 |
11 | $11,415 | $14,880 | $19,276 | $24,822 | $31,783 | $40,476 |
12 | $11,701 | $15,624 | $20,721 | $27,304 | $35,756 | $46,547 |
13 | $11,993 | $16,405 | $22,276 | $30,035 | $40,226 | $53,529 |
14 | $12,293 | $17,225 | $23,946 | $33,038 | $45,254 | $61,559 |
15 | $12,600 | $18,087 | $25,742 | $36,342 | $50,910 | $70,792 |