Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $870 | $870 | $870 | $870 | $870 | $870 |
1 | $892 | $914 | $935 | $957 | $979 | $1,001 |
2 | $914 | $959 | $1,005 | $1,053 | $1,101 | $1,151 |
3 | $937 | $1,007 | $1,081 | $1,158 | $1,239 | $1,323 |
4 | $960 | $1,057 | $1,162 | $1,274 | $1,394 | $1,522 |
5 | $984 | $1,110 | $1,249 | $1,401 | $1,568 | $1,750 |