Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $870 | $870 | $870 | $870 | $870 | $870 |
1 | $892 | $914 | $935 | $957 | $979 | $1,001 |
2 | $914 | $959 | $1,005 | $1,053 | $1,101 | $1,151 |
3 | $937 | $1,007 | $1,081 | $1,158 | $1,239 | $1,323 |
4 | $960 | $1,057 | $1,162 | $1,274 | $1,394 | $1,522 |
5 | $984 | $1,110 | $1,249 | $1,401 | $1,568 | $1,750 |
6 | $1,009 | $1,166 | $1,343 | $1,541 | $1,764 | $2,012 |
7 | $1,034 | $1,224 | $1,443 | $1,695 | $1,984 | $2,314 |
8 | $1,060 | $1,285 | $1,552 | $1,865 | $2,232 | $2,661 |
9 | $1,087 | $1,350 | $1,668 | $2,051 | $2,511 | $3,061 |
10 | $1,114 | $1,417 | $1,793 | $2,257 | $2,825 | $3,520 |
11 | $1,142 | $1,488 | $1,928 | $2,482 | $3,178 | $4,048 |
12 | $1,170 | $1,562 | $2,072 | $2,730 | $3,576 | $4,655 |
13 | $1,199 | $1,641 | $2,228 | $3,003 | $4,023 | $5,353 |
14 | $1,229 | $1,723 | $2,395 | $3,304 | $4,525 | $6,156 |
15 | $1,260 | $1,809 | $2,574 | $3,634 | $5,091 | $7,079 |