Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $8,600 | $8,600 | $8,600 | $8,600 | $8,600 | $8,600 |
1 | $8,815 | $9,030 | $9,245 | $9,460 | $9,675 | $9,890 |
2 | $9,035 | $9,482 | $9,938 | $10,406 | $10,884 | $11,374 |
3 | $9,261 | $9,956 | $10,684 | $11,447 | $12,245 | $13,080 |
4 | $9,493 | $10,453 | $11,485 | $12,591 | $13,776 | $15,041 |
5 | $9,730 | $10,976 | $12,346 | $13,850 | $15,497 | $17,298 |
6 | $9,973 | $11,525 | $13,272 | $15,235 | $17,435 | $19,892 |
7 | $10,223 | $12,101 | $14,268 | $16,759 | $19,614 | $22,876 |
8 | $10,478 | $12,706 | $15,338 | $18,435 | $22,066 | $26,308 |
9 | $10,740 | $13,341 | $16,488 | $20,278 | $24,824 | $30,254 |
10 | $11,009 | $14,008 | $17,725 | $22,306 | $27,927 | $34,792 |
11 | $11,284 | $14,709 | $19,054 | $24,537 | $31,418 | $40,011 |
12 | $11,566 | $15,444 | $20,483 | $26,990 | $35,345 | $46,012 |
13 | $11,855 | $16,217 | $22,020 | $29,690 | $39,763 | $52,914 |
14 | $12,152 | $17,027 | $23,671 | $32,658 | $44,734 | $60,851 |
15 | $12,455 | $17,879 | $25,446 | $35,924 | $50,325 | $69,979 |
16 | $12,767 | $18,773 | $27,355 | $39,517 | $56,616 | $80,476 |
17 | $13,086 | $19,711 | $29,406 | $43,468 | $63,693 | $92,547 |
18 | $13,413 | $20,697 | $31,612 | $47,815 | $71,655 | $106,429 |
19 | $13,748 | $21,732 | $33,983 | $52,597 | $80,611 | $122,393 |
20 | $14,092 | $22,818 | $36,532 | $57,856 | $90,688 | $140,752 |
21 | $14,444 | $23,959 | $39,271 | $63,642 | $102,024 | $161,865 |
22 | $14,806 | $25,157 | $42,217 | $70,006 | $114,777 | $186,145 |
23 | $15,176 | $26,415 | $45,383 | $77,007 | $129,124 | $214,067 |
24 | $15,555 | $27,736 | $48,787 | $84,708 | $145,264 | $246,177 |
25 | $15,944 | $29,123 | $52,446 | $93,178 | $163,422 | $283,103 |
26 | $16,343 | $30,579 | $56,379 | $102,496 | $183,850 | $325,568 |
27 | $16,751 | $32,108 | $60,608 | $112,746 | $206,831 | $374,404 |
28 | $17,170 | $33,713 | $65,153 | $124,021 | $232,685 | $430,564 |
29 | $17,599 | $35,399 | $70,040 | $136,423 | $261,771 | $495,149 |
30 | $18,039 | $37,169 | $75,293 | $150,065 | $294,492 | $569,421 |