Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $85,000 | $85,000 | $85,000 | $85,000 | $85,000 | $85,000 |
1 | $87,125 | $89,250 | $91,375 | $93,500 | $95,625 | $97,750 |
2 | $89,303 | $93,713 | $98,228 | $102,850 | $107,578 | $112,413 |
3 | $91,536 | $98,398 | $105,595 | $113,135 | $121,025 | $129,274 |
4 | $93,824 | $103,318 | $113,515 | $124,449 | $136,154 | $148,666 |