Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $850 | $850 | $850 | $850 | $850 | $850 |
1 | $871 | $893 | $914 | $935 | $956 | $978 |
2 | $893 | $937 | $982 | $1,029 | $1,076 | $1,124 |
3 | $915 | $984 | $1,056 | $1,131 | $1,210 | $1,293 |
4 | $938 | $1,033 | $1,135 | $1,244 | $1,362 | $1,487 |
5 | $962 | $1,085 | $1,220 | $1,369 | $1,532 | $1,710 |
6 | $986 | $1,139 | $1,312 | $1,506 | $1,723 | $1,966 |
7 | $1,010 | $1,196 | $1,410 | $1,656 | $1,939 | $2,261 |
8 | $1,036 | $1,256 | $1,516 | $1,822 | $2,181 | $2,600 |
9 | $1,062 | $1,319 | $1,630 | $2,004 | $2,454 | $2,990 |
10 | $1,088 | $1,385 | $1,752 | $2,205 | $2,760 | $3,439 |