Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $85 | $85 | $85 | $85 | $85 | $85 |
1 | $87 | $89 | $91 | $94 | $96 | $98 |
2 | $89 | $94 | $98 | $103 | $108 | $112 |
3 | $92 | $98 | $106 | $113 | $121 | $129 |
4 | $94 | $103 | $114 | $124 | $136 | $149 |
5 | $96 | $108 | $122 | $137 | $153 | $171 |
6 | $99 | $114 | $131 | $151 | $172 | $197 |
7 | $101 | $120 | $141 | $166 | $194 | $226 |
8 | $104 | $126 | $152 | $182 | $218 | $260 |
9 | $106 | $132 | $163 | $200 | $245 | $299 |
10 | $109 | $138 | $175 | $220 | $276 | $344 |