Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $84,000 | $84,000 | $84,000 | $84,000 | $84,000 | $84,000 |
1 | $86,100 | $88,200 | $90,300 | $92,400 | $94,500 | $96,600 |
2 | $88,253 | $92,610 | $97,073 | $101,640 | $106,313 | $111,090 |
3 | $90,459 | $97,241 | $104,353 | $111,804 | $119,602 | $127,754 |
4 | $92,720 | $102,103 | $112,179 | $122,984 | $134,552 | $146,917 |
5 | $95,038 | $107,208 | $120,593 | $135,283 | $151,371 | $168,954 |