Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $8,400 | $8,400 | $8,400 | $8,400 | $8,400 | $8,400 |
1 | $8,610 | $8,820 | $9,030 | $9,240 | $9,450 | $9,660 |
2 | $8,825 | $9,261 | $9,707 | $10,164 | $10,631 | $11,109 |
3 | $9,046 | $9,724 | $10,435 | $11,180 | $11,960 | $12,775 |
4 | $9,272 | $10,210 | $11,218 | $12,298 | $13,455 | $14,692 |
5 | $9,504 | $10,721 | $12,059 | $13,528 | $15,137 | $16,895 |
6 | $9,741 | $11,257 | $12,964 | $14,881 | $17,029 | $19,430 |
7 | $9,985 | $11,820 | $13,936 | $16,369 | $19,158 | $22,344 |
8 | $10,235 | $12,411 | $14,981 | $18,006 | $21,553 | $25,696 |
9 | $10,490 | $13,031 | $16,105 | $19,807 | $24,247 | $29,550 |
10 | $10,753 | $13,683 | $17,313 | $21,787 | $27,277 | $33,983 |
11 | $11,022 | $14,367 | $18,611 | $23,966 | $30,687 | $39,080 |
12 | $11,297 | $15,085 | $20,007 | $26,363 | $34,523 | $44,942 |
13 | $11,579 | $15,839 | $21,507 | $28,999 | $38,838 | $51,683 |
14 | $11,869 | $16,631 | $23,121 | $31,899 | $43,693 | $59,436 |
15 | $12,166 | $17,463 | $24,855 | $35,089 | $49,155 | $68,351 |
16 | $12,470 | $18,336 | $26,719 | $38,598 | $55,299 | $78,604 |
17 | $12,782 | $19,253 | $28,723 | $42,458 | $62,212 | $90,395 |
18 | $13,101 | $20,216 | $30,877 | $46,703 | $69,988 | $103,954 |
19 | $13,429 | $21,226 | $33,193 | $51,374 | $78,737 | $119,547 |
20 | $13,764 | $22,288 | $35,682 | $56,511 | $88,579 | $137,479 |