Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $840 | $840 | $840 | $840 | $840 | $840 |
1 | $861 | $882 | $903 | $924 | $945 | $966 |
2 | $883 | $926 | $971 | $1,016 | $1,063 | $1,111 |
3 | $905 | $972 | $1,044 | $1,118 | $1,196 | $1,278 |
4 | $927 | $1,021 | $1,122 | $1,230 | $1,346 | $1,469 |
5 | $950 | $1,072 | $1,206 | $1,353 | $1,514 | $1,690 |