Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $84 | $84 | $84 | $84 | $84 | $84 |
1 | $86 | $88 | $90 | $92 | $95 | $97 |
2 | $88 | $93 | $97 | $102 | $106 | $111 |
3 | $90 | $97 | $104 | $112 | $120 | $128 |
4 | $93 | $102 | $112 | $123 | $135 | $147 |
5 | $95 | $107 | $121 | $135 | $151 | $169 |
6 | $97 | $113 | $130 | $149 | $170 | $194 |
7 | $100 | $118 | $139 | $164 | $192 | $223 |
8 | $102 | $124 | $150 | $180 | $216 | $257 |
9 | $105 | $130 | $161 | $198 | $242 | $296 |
10 | $108 | $137 | $173 | $218 | $273 | $340 |