Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $830 | $830 | $830 | $830 | $830 | $830 |
1 | $851 | $872 | $892 | $913 | $934 | $955 |
2 | $872 | $915 | $959 | $1,004 | $1,050 | $1,098 |
3 | $894 | $961 | $1,031 | $1,105 | $1,182 | $1,262 |
4 | $916 | $1,009 | $1,108 | $1,215 | $1,329 | $1,452 |
5 | $939 | $1,059 | $1,192 | $1,337 | $1,496 | $1,669 |
6 | $963 | $1,112 | $1,281 | $1,470 | $1,683 | $1,920 |
7 | $987 | $1,168 | $1,377 | $1,617 | $1,893 | $2,208 |
8 | $1,011 | $1,226 | $1,480 | $1,779 | $2,130 | $2,539 |
9 | $1,037 | $1,288 | $1,591 | $1,957 | $2,396 | $2,920 |
10 | $1,062 | $1,352 | $1,711 | $2,153 | $2,695 | $3,358 |
11 | $1,089 | $1,420 | $1,839 | $2,368 | $3,032 | $3,861 |
12 | $1,116 | $1,491 | $1,977 | $2,605 | $3,411 | $4,441 |
13 | $1,144 | $1,565 | $2,125 | $2,865 | $3,838 | $5,107 |
14 | $1,173 | $1,643 | $2,285 | $3,152 | $4,317 | $5,873 |
15 | $1,202 | $1,726 | $2,456 | $3,467 | $4,857 | $6,754 |
16 | $1,232 | $1,812 | $2,640 | $3,814 | $5,464 | $7,767 |
17 | $1,263 | $1,902 | $2,838 | $4,195 | $6,147 | $8,932 |
18 | $1,295 | $1,997 | $3,051 | $4,615 | $6,915 | $10,272 |
19 | $1,327 | $2,097 | $3,280 | $5,076 | $7,780 | $11,812 |
20 | $1,360 | $2,202 | $3,526 | $5,584 | $8,752 | $13,584 |