Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $8,200 | $8,200 | $8,200 | $8,200 | $8,200 | $8,200 |
1 | $8,405 | $8,610 | $8,815 | $9,020 | $9,225 | $9,430 |
2 | $8,615 | $9,041 | $9,476 | $9,922 | $10,378 | $10,845 |
3 | $8,831 | $9,493 | $10,187 | $10,914 | $11,675 | $12,471 |
4 | $9,051 | $9,967 | $10,951 | $12,006 | $13,135 | $14,342 |
5 | $9,278 | $10,466 | $11,772 | $13,206 | $14,777 | $16,493 |
6 | $9,509 | $10,989 | $12,655 | $14,527 | $16,624 | $18,967 |
7 | $9,747 | $11,538 | $13,604 | $15,979 | $18,702 | $21,812 |
8 | $9,991 | $12,115 | $14,625 | $17,577 | $21,039 | $25,084 |
9 | $10,241 | $12,721 | $15,721 | $19,335 | $23,669 | $28,847 |
10 | $10,497 | $13,357 | $16,900 | $21,269 | $26,628 | $33,174 |
11 | $10,759 | $14,025 | $18,168 | $23,396 | $29,957 | $38,150 |
12 | $11,028 | $14,726 | $19,531 | $25,735 | $33,701 | $43,872 |
13 | $11,304 | $15,462 | $20,995 | $28,309 | $37,914 | $50,453 |
14 | $11,586 | $16,235 | $22,570 | $31,139 | $42,653 | $58,021 |
15 | $11,876 | $17,047 | $24,263 | $34,253 | $47,985 | $66,724 |
16 | $12,173 | $17,900 | $26,083 | $37,679 | $53,983 | $76,732 |
17 | $12,477 | $18,795 | $28,039 | $41,447 | $60,730 | $88,242 |
18 | $12,789 | $19,734 | $30,142 | $45,591 | $68,322 | $101,479 |
19 | $13,109 | $20,721 | $32,402 | $50,150 | $76,862 | $116,701 |
20 | $13,437 | $21,757 | $34,832 | $55,165 | $86,470 | $134,206 |
21 | $13,773 | $22,845 | $37,445 | $60,682 | $97,278 | $154,336 |
22 | $14,117 | $23,987 | $40,253 | $66,750 | $109,438 | $177,487 |
23 | $14,470 | $25,186 | $43,272 | $73,425 | $123,118 | $204,110 |
24 | $14,832 | $26,446 | $46,518 | $80,768 | $138,508 | $234,726 |
25 | $15,202 | $27,768 | $50,006 | $88,845 | $155,821 | $269,935 |